County Profile for Flathead - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 135,305,425 Total Charges 631,802,120
Fixed Assets 179,268,955 Contract Allowance 272,374,476
Other Assets 80,831,199 Operating Revenue 359,427,644
Total Assets 395,405,579 Operating Expenses 393,658,002
Current Liabilities 68,388,159 Operating Margin -34,230,358
Long Term Liabilities 158,277,432 Other Income 12,103,655
Total Equity 168,739,988 Other Expense 4,296,919
Total Liabilities and Equity 395,405,579 Net Profit or Loss -26,423,622

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,285 Revenue per Bed $1,985,788 Revenue per Person $359,427,644
Net Margin per Discharge ($3,551) Net Margin per Bed ($189,118) Net Margin per Person ($34,230,358)
Net Profit per Discharge ($2,741) Net Profit per Bed ($145,987) Net Profit per Person ($26,423,622)
Net Fixed Assets per Discharge $18,596 Net Fixed Assets per Bed $990,436 Net Fixed Assets per Bed $179,268,955
Long Term Debt per Discharge $16,419 Long Term Debt per Bed $874,461 Long Term Debt per Person $158,277,432
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 555 Net Fixed Assets 420 Population Estimate 1,151
Total Revenue 406 Long Term Liabilities 338 Total Patient Discharges 607
Net Margin 3,161 Total Patient Beds 640
Net Profit or Loss 3,249

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,166,659 37,438,520 0.9126
31 Intensive Care Unit 6,743,593 10,018,764 0.6731
32 Coronary Care Unit 0 0
43 Nursery 1,273,199 2,396,935 0.5312
44 Skilled Nursing Care 9,205,669 8,266,850 1.1136
50 Operating Room 25,315,085 53,847,486 0.4701
51 Recovery Room 1,838,840 4,583,791 0.4012
52 Labor and Delivery Room 2,555,244 4,777,268 0.5349

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,787,703 13 Nursing Administration 1,705,308
02,03 Captial Related - Movable Equipment 10,473,465 14 Central Services and Supply 1,492,794
04 Employee Benefits 25,617,436 15 Pharmacy 2,280,315
05 Administrative and General 33,280,855 16 Medical Records and Medical Library 3,566,544
06 Maintenance and Repairs 0 17 Social Services 1,310,230
07 Operation of Plant 5,459,097 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,106,981 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,219,765 20,21,22,23 Education Programs 0
Total General Service Cost Centers 106,300,493

County Profile for Flathead - 2012